{"text_format":"3","workbook":"xlsx","n_sheets":22,"sheets":["批复表封面","批复表1-部门收支总表","批复表2_部门收入总表","批复表3_部门支出总表","批复表4_财政拨款收支总表","批复表5-一般公共预算支出表","批复表6_政府性基金预算支出表","批复表7_国有资本经营预算支出表","批复表8_一般公共预算基本支出表","批复表9_财政拨款预算“三公”经费支出表","批复附表封面","批复附表1_一般公共预算支出表","批复附2_一般公共预算基本支出表","批复附3_一般公共预算项目支出表","批复附4_中央行政事业单位住房改革支出表","批复附表5_政府性基金预算支出表","批复附6_政府性基金预算支出表","批复附7_国有资本经营预算支出表","批复附8_国有资本经营预算支出表","批复附9_中央行政事业单位新增资产配置表","批复附10_政府采购支出表","批复附10_2_政府采购支出表"],"not_rendered":{"defined_names":18},"read":"whole","date_system":"1900"}

{"sheet":"批复表封面","index":0,"n_rows":14,"n_cols":21,"rows_kept":14,"merged":[[0,0,0,1],[0,2,0,8],[12,0,12,20],[13,0,13,20],[18,0,18,20],[23,0,23,20]]}
["附件1",{"$nulls":19},"单位代码：113010"]
{"$rows_empty":11}
["法制日报社"]
["2025年预算批复表"]

{"sheet":"批复表1-部门收支总表","index":1,"n_rows":17,"n_cols":4,"rows_kept":17,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3]]}
[{"$nulls":3},"批复表1"]
["部门收支总表"]
["单位：法制日报社",null,null,"单位：万元"]
["收      入",null,"支      出"]
["项目","预算数","项目","预算数"]
["一、一般公共预算拨款收入",0,"一、公共安全支出",{"v":29670.51,"d":"29,670.51"}]
["二、政府性基金预算拨款收入",0,"",""]
["三、国有资本经营预算拨款收入",0,"",""]
["四、事业收入",0,"",""]
["五、事业单位经营收入",{"v":29795.51,"d":"29,795.51"},"",""]
["六、其他收入",0,"",""]
["","",null,""]
["本年收入合计",{"v":29795.51,"d":"29,795.51"},"本年支出合计",{"v":29670.51,"d":"29,670.51"}]
["使用非财政拨款结余",0,"结转下年（非财政拨款）",{"v":125,"d":"125.00"}]
["上年结转",0,null,""]
[null,"",null,""]
["收    入    总    计",{"v":29795.51,"d":"29,795.51"},"支    出    总    计",{"v":29795.51,"d":"29,795.51"}]

{"sheet":"批复表2_部门收入总表","index":2,"n_rows":8,"n_cols":19,"rows_kept":8,"merged":[[1,1,1,17],[2,0,2,16],[2,17,2,18],[3,0,5,0],[3,1,5,1],[3,2,3,7],[3,8,3,17],[3,18,5,18],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,4,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17]]}
[{"$nulls":18},"批复表2"]
["","部门收入总表"]
["单位：法制日报社",{"$nulls":16},"单位：万元"]
["单位名称","合计","上年结转",{"$nulls":5},"本年收入",{"$nulls":9},"使用非财政拨款结余"]
[null,null,"小计","一般公共预算结转资金","政府性基金预算结转资金","国有资本经营预算结转资金","财政专户管理资金","其他资金","小计","一般公共预算拨款","政府性基金预算拨款","国有资本经营预算拨款","事业收入",null,"事业单位经营收入","上级补助\n收入","附属单位\n上缴收入","其他收入"]
[{"$nulls":12},"金额","其中：财政专户管理资金"]
["法制日报社",{"v":29795.51,"d":"29,795.51"},0,0,0,0,0,0,{"v":29795.51,"d":"29,795.51"},0,0,0,0,0,{"v":29795.51,"d":"29,795.51"},0,0,0,0]
["合计",{"v":29795.51,"d":"29,795.51"},0,0,0,0,0,0,{"v":29795.51,"d":"29,795.51"},0,0,0,0,0,{"v":29795.51,"d":"29,795.51"},0,0,0,0]

{"sheet":"批复表3_部门支出总表","index":3,"n_rows":10,"n_cols":8,"rows_kept":10,"merged":[[1,0,1,7],[2,0,2,6],[9,0,9,25]]}
[{"$nulls":7},"批复表3"]
["部门支出总表"]
["单位：法制日报社",{"$nulls":6},"单位：万元"]
["科目代码","科目名称","合计","基本支出","项目支出","上缴上级支出","事业单位经营支出","对附属单位补助支出"]
["204","公共安全支出",{"v":29670.51,"d":"29,670.51"},0,0,0,{"v":29670.51,"d":"29,670.51"},0]
["  20406","  司法",{"v":29670.51,"d":"29,670.51"},0,0,0,{"v":29670.51,"d":"29,670.51"},0]
["    2040650","    事业运行",{"v":29670.51,"d":"29,670.51"},0,0,0,{"v":29670.51,"d":"29,670.51"},0]
[null,"合        计",{"v":29670.51,"d":"29,670.51"},0,0,0,{"v":29670.51,"d":"29,670.51"},0]
[null,""]
[""]

{"sheet":"批复表4_财政拨款收支总表","index":4,"n_rows":18,"n_cols":4,"rows_kept":18,"merged":[[1,0,1,3],[2,0,2,2],[3,0,3,1],[3,2,3,3]]}
[{"$nulls":3},"批复表4"]
["财政拨款收支总表"]
["单位：法制日报社",null,null,"单位：万元"]
["收      入",null,"支      出"]
["项    目","预算数","项    目","预算数"]
["一、本年收入",0]
["（一）一般公共预算拨款",0,"",""]
["（二）政府性基金预算拨款",0,"",""]
["（三）国有资本经营预算拨款",0,"",""]
[null,0,"",""]
["二、上年结转",0,"",""]
["（一）一般公共预算拨款",0,"",""]
["（二）政府性基金预算拨款",0,"",""]
["（三）国有资本经营预算拨款",0,"",""]
[]
[]
[]
["     收    入    总    计",0,"     支    出    总    计",0]

{"sheet":"批复表5-一般公共预算支出表","index":5,"n_rows":11,"n_cols":7,"rows_kept":11,"merged":[[1,0,1,6],[2,0,2,5],[3,0,5,0],[3,1,5,1],[3,2,3,6],[4,2,5,2],[4,3,4,5],[4,6,5,6]]}
[{"$nulls":6},"批复表5"]
["一般公共预算支出表"]
["单位：法制日报社",{"$nulls":5},"单位：万元"]
["科目代码","科目名称","本年一般公共预算支出"]
[null,null,"合计","基本支出",null,null,"项目支出"]
[{"$nulls":3},"小计","人员经费","公用经费"]
[null,null,"","","","",""]
[null,null,"","","","",""]
[null,null,"","","","",""]
[null,null,"","","","",""]
["","合               计","","","","",""]

{"sheet":"批复表6_政府性基金预算支出表","index":6,"n_rows":11,"n_cols":7,"rows_kept":11,"merged":[[1,0,1,6],[2,0,2,5],[3,0,5,0],[3,1,5,1],[3,2,3,6],[4,2,5,2],[4,3,4,5],[4,6,5,6]]}
[{"$nulls":6},"批复表6"]
["政府性基金预算支出表"]
["单位：法制日报社",{"$nulls":5},"单位：万元"]
["科目代码","科目名称","本年政府性基金预算支出"]
[null,null,"合计","基本支出",null,null,"项目支出"]
[{"$nulls":3},"小计","人员经费","公用经费"]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
[null,"合        计","","","","",""]

{"sheet":"批复表7_国有资本经营预算支出表","index":7,"n_rows":11,"n_cols":7,"rows_kept":11,"merged":[[1,0,1,6],[2,0,2,5],[3,0,5,0],[3,1,5,1],[3,2,3,6],[4,2,5,2],[4,3,4,5],[4,6,5,6]]}
[{"$nulls":6},"批复表7"]
["国有资本经营预算支出表"]
["单位：法制日报社",{"$nulls":5},"单位：万元"]
["科目代码","科目名称","本年国有资本经营预算支出"]
[null,null,"合计","基本支出",null,null,"项目支出"]
[{"$nulls":3},"小计","人员经费","公用经费"]
[null,null,"","","","",""]
[null,null,"","","","",""]
[null,null,"","","","",""]
[null,null,"","","","",""]
[null,"合        计","","","","",""]

{"sheet":"批复表8_一般公共预算基本支出表","index":8,"n_rows":9,"n_cols":5,"rows_kept":9,"merged":[[1,0,1,4],[2,0,2,3],[3,0,3,1],[3,2,3,4]]}
[{"$nulls":4},"批复表8"]
["一般公共预算基本支出表"]
["单位：法制日报社",{"$nulls":3},"单位：万元"]
["部门预算支出经济分类科目",null,"本年一般公共预算基本支出"]
["科目代码","科目名称","合计","人员经费","公用经费"]
[null,null,"","",""]
[null,null,"","",""]
[null,null,"","",""]
[null,"合        计","","",""]

{"sheet":"批复表9_财政拨款预算“三公”经费支出表","index":9,"n_rows":6,"n_cols":6,"rows_kept":6,"merged":[[1,0,1,5],[2,0,2,4],[3,0,4,0],[3,1,4,1],[3,2,3,4],[3,5,4,5]]}
[{"$nulls":5},"批复表9"]
["财政拨款预算“三公”经费支出表"]
["单位：法制日报社",{"$nulls":4},"单位：万元"]
["“三公”经费合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费"]
[null,null,"小计","公务用车购置费","公务用车运行费"]
[0,null,0]

{"sheet":"批复附表封面","index":10,"n_rows":14,"n_cols":21,"rows_kept":14,"merged":[[0,0,0,1],[0,2,0,8],[12,0,12,20],[13,0,13,20],[18,0,18,20],[23,0,23,20]]}
["附件2",{"$nulls":19},"单位代码：113010"]
[]
[{"$nulls":20},""]
{"$rows_empty":9}
["法制日报社"]
["2025年预算批复附表"]

{"sheet":"批复附表1_一般公共预算支出表","index":11,"n_rows":9,"n_cols":7,"rows_kept":9,"merged":[[1,0,1,6],[2,0,2,5],[3,0,3,1],[3,2,3,6],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,5,6]]}
[{"$nulls":6},"批复附表1"]
["一般公共预算支出表"]
["单位：法制日报社",{"$nulls":5},"单位：万元"]
["政府预算支出经济分类科目",null,"本年一般公共预算支出"]
["科目代码","科目名称","合计","基本支出",null,null,"项目支出"]
[{"$nulls":3},"小计","人员经费","公用经费"]
[null,null,"","","","",""]
[null,null,"","","","",""]
[null,"合        计","","","","",""]

{"sheet":"批复附2_一般公共预算基本支出表","index":12,"n_rows":8,"n_cols":20,"rows_kept":8,"merged":[[0,18,0,19],[1,0,1,19],[2,0,2,17],[2,18,2,19],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,3,19],[4,5,4,7],[4,8,4,10],[4,11,4,13],[4,14,4,16],[4,17,4,19]]}
[{"$nulls":18},"批复附表2"]
["一般公共预算基本支出表"]
["单位：法制日报社",{"$nulls":17},"单位：万元"]
["科目代码","科目名称","单位名称","单位代码","密级","基本支出"]
[{"$nulls":5},"合计",null,null,"本年拨款",null,null,"结转资金",null,null,"财政专户管理资金",null,null,"单位资金"]
[{"$nulls":5},"小计","人员经费","公用经费","小计","人员经费","公用经费","小计","人员经费","公用经费","小计","人员经费","公用经费","小计","人员经费","公用经费"]
[]
[null,"合        计"]

{"sheet":"批复附3_一般公共预算项目支出表","index":13,"n_rows":7,"n_cols":13,"rows_kept":7,"merged":[[1,0,1,12],[2,0,2,10],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12]]}
[{"$nulls":12},"批复附表3"]
["一般公共预算项目支出表"]
["单位：法制日报社",{"$nulls":11},"单位：万元"]
["科目代码","科目名称","项目名称","项目代码","单位名称","单位代码","项目\n密级","是否中央预算内投资项目","合计","本年拨款","结转资金","财政专户管理资金","单位资金"]
[]
[]
[null,"合   计"]

{"sheet":"批复附4_中央行政事业单位住房改革支出表","index":14,"n_rows":21,"n_cols":7,"rows_kept":21,"merged":[[1,0,1,6],[2,0,2,3],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,6]]}
[{"$nulls":6},"批复附表4"]
["中央行政事业单位住房改革支出表"]
["单位：法制日报社",{"$nulls":5},"单位：万元"]
["项目","合计","本年拨款","预算拨款结转资金","财政专户管理资金","单位资金"]
[{"$nulls":5},"金额","其中：动用售房收入"]
["一、行政单位"]
["（一）住房公积金"]
["（二）提租补贴"]
["（三）购房补贴"]
["二、参公单位"]
["（一）住房公积金"]
["（二）提租补贴"]
["（三）购房补贴"]
["三、事业单位"]
["（一）住房公积金"]
["（二）提租补贴"]
["（三）购房补贴"]
["四、合计",0,0,0,0,0,0]
["（一）住房公积金",0,0,0,0,0,0]
["（二）提租补贴",0,0,0,0,0,0]
["（三）购房补贴",0,0,0,0,0,0]

{"sheet":"批复附表5_政府性基金预算支出表","index":15,"n_rows":9,"n_cols":21,"rows_kept":9,"merged":[[1,0,1,20],[2,0,2,19],[3,0,6,0],[3,1,6,1],[3,2,6,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,3,20],[4,7,6,7],[4,8,4,16],[4,17,4,20],[5,8,6,8],[5,9,5,12],[5,13,5,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,6,20]]}
[{"$nulls":20},"批复附表5"]
["政府性基金预算支出表"]
["单位：法制日报社",{"$nulls":19},"单位：万元"]
["科目代码","科目名称","项目名称(支出类型)","项目代码","单位名称","单位代码","项目\n密级","政府性基金预算支出"]
[{"$nulls":7},"合计","基本支出",{"$nulls":8},"项目支出"]
[{"$nulls":8},"合计","人员经费",{"$nulls":3},"公用经费",{"$nulls":3},"小计","本年拨款","结转资金","单位资金"]
[{"$nulls":9},"小计","本年拨款","结转资金","单位资金","小计","本年拨款","结转资金","单位资金"]
[]
[null,"合  计"]

{"sheet":"批复附6_政府性基金预算支出表","index":16,"n_rows":10,"n_cols":7,"rows_kept":10,"merged":[[1,0,1,6],[2,0,2,5],[3,0,3,1],[3,2,3,6],[4,0,6,0],[4,1,6,1],[4,2,6,2],[4,3,4,5],[4,6,6,6],[5,3,6,3],[5,4,6,4],[5,5,6,5]]}
[{"$nulls":6},"批复附表6"]
["政府性基金预算支出表"]
["单位：法制日报社",{"$nulls":5},"单位：万元"]
["政府预算支出经济分类科目",null,"本年政府性基金预算支出"]
["科目代码","科目名称","合计","基本支出",null,null,"项目支出"]
[{"$nulls":3},"小计","人员经费","公用经费"]
[]
[null,null,"","","","",""]
[null,null,"","","","",""]
[null,"合        计","","","","",""]

{"sheet":"批复附7_国有资本经营预算支出表","index":17,"n_rows":11,"n_cols":10,"rows_kept":11,"merged":[[1,0,1,9],[2,0,2,8],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,6,4,6],[3,7,3,9]]}
[{"$nulls":9},"批复附表7"]
["国有资本经营预算支出表"]
["单位：法制日报社",{"$nulls":8},"单位：万元"]
["科目代码","科目名称","项目名称","项目代码","单位名称","单位代码","密级","项目支出"]
[{"$nulls":7},"小计","本年拨款","结转资金"]
[{"$nulls":4},"",null,null,"","",""]
[{"$nulls":7},"","",""]
[{"$nulls":7},"","",""]
[{"$nulls":7},"","",""]
[]
["合        计",{"$nulls":6},"","",""]

{"sheet":"批复附8_国有资本经营预算支出表","index":18,"n_rows":10,"n_cols":7,"rows_kept":10,"merged":[[1,0,1,6],[2,0,2,5],[3,0,3,1],[3,2,3,6],[4,0,6,0],[4,1,6,1],[4,2,6,2],[4,3,4,5],[4,6,6,6],[5,3,6,3],[5,4,6,4],[5,5,6,5]]}
[{"$nulls":6},"批复附表8"]
["国有资本经营预算支出表"]
["单位：法制日报社",{"$nulls":5},"单位：万元"]
["政府预算支出经济分类科目",null,"本年国有资本经营预算支出"]
["科目代码","科目名称","合计","基本支出",null,null,"项目支出"]
[{"$nulls":3},"小计","人员经费","公用经费"]
[]
[null,null,"","","","",""]
[null,null,"","","","",""]
[null,"合        计","","","","",""]

{"sheet":"批复附9_中央行政事业单位新增资产配置表","index":19,"n_rows":10,"n_cols":15,"rows_kept":10,"merged":[[1,0,1,14],[2,0,2,12],[3,0,6,0],[3,1,6,1],[3,2,6,2],[3,3,3,14],[4,3,4,8],[4,9,6,9],[4,10,4,13],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,6,14]]}
[{"$nulls":14},"批复附表9"]
["中央行政事业单位新增资产配置表"]
["单位：法制日报社"]
["单位名称","单位代码","资产类型","新增资产数"]
[{"$nulls":3},"车辆（辆/台）",{"$nulls":5},"租用土地（平方米）","房屋（平方米）",{"$nulls":3},"设备（台/套）"]
[{"$nulls":3},"小计","轿车","越野汽车","小型载客汽车","大中型载客汽车","其他车型",null,"小计","租用办公用房","租用业务用房","购置房屋","单价100万元及以上的设备"]
[]
[{"$nulls":3},0,"","","","","","",0,"","","",""]
[{"$nulls":3},0,{"$nulls":6},0]
["合     计",null,null,0,"","","","","","",0,"","","",""]

{"sheet":"批复附10_政府采购支出表","index":20,"n_rows":9,"n_cols":23,"rows_kept":9,"merged":[[0,13,0,14],[0,21,0,22],[1,0,1,22],[2,0,2,12],[2,13,2,14],[2,21,2,22],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,22],[4,3,4,6],[4,7,4,10],[4,11,4,14],[4,15,4,18],[4,19,4,22]]}
[{"$nulls":21},"批复附表10_1"]
["政府采购支出表"]
["单位：法制日报社",{"$nulls":20},"单位：万元"]
["单位/支出性质","资金性质","单位代码","政府采购金额"]
[{"$nulls":3},"合计",{"$nulls":3},"财政拨款",{"$nulls":3},"结转资金",{"$nulls":3},"财政专户管理资金",{"$nulls":3},"单位资金"]
[{"$nulls":3},"合计","货物","工程","服务","小计","货物","工程","服务","小计","货物","工程","服务","小计","货物","工程","服务","小计","货物","工程","服务"]
["法制日报社",null,"113010",{"v":8834.11,"d":"8,834.11"},{"v":8834.11,"d":"8,834.11"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":8834.11,"d":"8,834.11"},{"v":8834.11,"d":"8,834.11"},0,0]
["经营及往来支出","经营及往来支出预算",null,{"v":8834.11,"d":"8,834.11"},{"v":8834.11,"d":"8,834.11"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":8834.11,"d":"8,834.11"},{"v":8834.11,"d":"8,834.11"},0,0]
["合  计",null,null,{"v":8834.11,"d":"8,834.11"},{"v":8834.11,"d":"8,834.11"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":8834.11,"d":"8,834.11"},{"v":8834.11,"d":"8,834.11"},0,0]

{"sheet":"批复附10_2_政府采购支出表","index":21,"n_rows":9,"n_cols":23,"rows_kept":9,"merged":[[0,13,0,14],[0,21,0,22],[1,0,1,22],[2,0,2,12],[2,13,2,14],[2,21,2,22],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,3,22],[4,3,4,6],[4,7,4,10],[4,11,4,14],[4,15,4,18],[4,19,4,22]]}
[{"$nulls":21},"批复附表10_2"]
["政府采购支出表"]
["单位：法制日报社",{"$nulls":20},"单位：万元"]
["单位/支出性质","资金性质","单位代码","政府采购金额"]
[{"$nulls":3},"合计",{"$nulls":3},"财政拨款",{"$nulls":3},"结转资金",{"$nulls":3},"财政专户管理资金",{"$nulls":3},"单位资金"]
[{"$nulls":3},"合计","货物","工程","服务","小计","货物","工程","服务","小计","货物","工程","服务","小计","货物","工程","服务","小计","货物","工程","服务"]
["法制日报社",null,"113010",{"v":8834.11,"d":"8,834.11"},{"v":8834.11,"d":"8,834.11"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":8834.11,"d":"8,834.11"},{"v":8834.11,"d":"8,834.11"},0,0]
["经营及往来支出","经营及往来支出预算",null,{"v":8834.11,"d":"8,834.11"},{"v":8834.11,"d":"8,834.11"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":8834.11,"d":"8,834.11"},{"v":8834.11,"d":"8,834.11"},0,0]
["合  计",null,null,{"v":8834.11,"d":"8,834.11"},{"v":8834.11,"d":"8,834.11"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"v":8834.11,"d":"8,834.11"},{"v":8834.11,"d":"8,834.11"},0,0]